[Back to front page] | Statements of Activities and Operating Fund
|
|||||
1997 |
1996 | |||||
Revenue | Agreed Research Agenda | |||||
Unrestricted | Restricted | Complementary | Total | Total | ||
Grants | 6,999 | 3,108 | 64 | 10,171 | 8,985 | |
Other revenues | 376 | | | 376 | 409 | |
|
7,375 | 3,108 | 64 | 10,547 | 9,394 | |
Operating expenses | ||||||
Research programmes | 3,775 | 3,108 | - | 6,883 | 5,437 | |
Research support | 990 | - | 64 | 1,054 | 1,510 | |
General administration | 2,495 | | | 2,495 | 2,627 | |
Total operating expenses | 7,260 | 3,108 | 64 | 10,432 | 9,574 | |
Excess of expenditure over revenue | 115 | | | 115 | (180) | |
Operating fund - beginning | 4,512 | | | 4,512 | 4,692 | |
Excess of revenue over expenditure | 115 | | | 115 | (180) | |
Operating fund - ending | 4,627 | | | 4,627 | 4,512 | |
Operating expenses represent: | ||||||
Personnel costs | 3,433 | 1,009 | | 4,442 | 4,055 | |
Supplies and services | 1,890 | 120 | - | 2,010 | 2,316 | |
Collaborative activities | 1,005 | 1,847 | 64 | 2,916 | 2,117 | |
Operational travel | 469 | 132 | - | 601 | 611 | |
Depreciation of fixed assets | 463 | | | 463 | 415 | |
|
7,260 | 3,108 | 64 | 10,432 | 9,574 |